HomeMy WebLinkAbout18129 - RESOLUTIONS - 6/23/1993 RESOLUTION NO. 18129
OF THE CITY COUNCIL OF THE CITY OF PALM SPRINGS, CALIFORNIA,
APPROVING A BUDGET FOR THE FISCAL YEAR 1993-94.
WHEREAS a budget for the fiscal year 1993-94 has been prepared by the City
Manager, Department Heads, and other City personnel; and
WHEREAS the Library Trust Fund Committee recommended a budget for the Library
Trust Fund, accounted for by the City, but not part of the City budget manual;
and
WHEREAS the City Council has examined said budgets and conferred with the City
Manager and Department Heads; and
WHEREAS the City Council desires to adopt a final budget for the fiscal year; and
WHEREAS the City Council has, after due deliberation and consideration, made such
amendments in the proposed final budget as it considered desirable,
NOW THEREFORE BE IT RESOLVED by the City Council of the City of Palm Springs as
follows:
Section 1. That the budget- attached hereto and made a part hereof is hereby
approved and effective July 1, 1993.
Section 2. That the Library '.Crust Fund budget in the amount_ of $295,000 from
the Unrestricted Donations is hereby approved and effective July 1,
1993.
Section 3. That the Public Arts :Fund budget in the amount of $268,64.9 from the
Public Arts fee and interest income, is hereby approved and
effective July 1, 1993.
Section 4. That the Forfeited Assets Fund budget in the amount of $89,445 from
the City's share of the Seized Assets and interest income: is hereby '
approved and effective July 1, 199:3.
Section 5. That the Finance Director is hereby authorized to record interfund
transfers in accordance with the Summary of Budgeted Interfund
Transfers attached hereto and made a part hereof.
Section 6. That 10% of the Sales and Use Tax revenue of the City shall be
deposited directly into the Capital Projects Fund and 90% to the
General Fund.
Section 7. That the prepayment of demands prior to audit by the Finance
Committee and the City Council may be made by the Finance Director
in conformity with the authority provided by Section 37208 of the
Government code of the State of California.
Section S. That the Capital Projects for fiscal year 199.3-94 described in said
budget may be financed from amounts received by the City from the
proceeds of bonds, Certificates of Participation or other tax-empt
obligations and not from the revenue described in said budget, if
the Council determines that it is in the best interests of the City
to do so and subject to the successful completion of proceedings
therefor.
ADOPTED this 23rd day of _June , 1993
AYI,S: Members Hodges, lyons, Reller-Spurgin, Schlendorf and Mayor Maryanov
NOES: None
ABSENT: None
ATTEST: ITY OF PALM SPR G jAL]l'FORNIA
By
L _
City Clerk 0ity Manag
REVIEWED & APPROVED
I�'. O• ACC
n
CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
BUDGET, FISCAL 1994
* OPERATING FUNDS "*
Fund Activity Appropriation Fund Total
GENERALFUND
101 City Council 182.660
110 City Manager 455,990
112 Data Processing 624,647
115 City Clerk 380,095
116 Personnel 250.337
118 Rent Control 293,053
'120 City Attorney 456,000
122 Unallocated Compensation (650,000)
130 Finance -Administration 1,246,OO8
140 Economic Development-Administration 376,094
151 Planning 655,295
152 Building and Safety 899,330
153 Engineering 660,799
160 Assessment Districts 30,000
250 Community Services& Promotion -Adman 147,043
251 Recreation - Adman Services 1,272,159
259 Desert Highland Center 202,252
261 Reprographics 259,362
271 Library 1,687,934
301 Police - Administration & Enforcement 9,396,924
304 Animal Regulation 211,11.a
320 Fire - Administration 3,922,604
330 Communications Center 705,525
401 General Operations- Administration 296,161
420 Street Maintenance 1,110,316
424 Street Cleaning 55,650
426 PM-10 Removal 275,000
430 Street Lighting 469,820
440 Traffic Maintenence 431,975
451 Parks Maintenance 1,324,214
454 Parkway &Special Maintenance 532,723
808 Recycling 103,534 $28,265,115
COMMUNITY PROMOTION FUND
200 Convention &Visitors Bureau 705,769
216 Public Relations 132,779
217 Tourism 1,321,066
218 Special Events 297,620
220 Visitors Information Center 288,896 $2,746,130
FORFEITED ASSETS FUND
301 POLICE ADMINISTRATION 89,445 $89,445
Total Operating Funds $31,100,690
ENTERPRISE FUNDS
PARKING FUND
461 Parking Control-Parking Lot Maintenance 163,467 $163,467
CONVENTION CENTER FUND
280 Convention Center-Administration 7,131,029 $7,131,029
MASTER LEASE FUND
575 Master Lease 1,157,570 $1,157,570
AIRPORT FUND
600 Airport-Administration 1.413,196
6110 Airside Operations 649,490
6115 Airport Rescue Fire Fighting 1,056,553
62.5 Landside Operations 370,955
630 Leased Site Area Operations 30,417
635 Airport Grounds Maintenance 365,751
6210 Terminal Building Operations 2,2621,738
645 Control Center Operations 408„024
670 Airport Development 625,000
671 Special Capital Projects 250,000
676 Federal Grants 1,555„000 $8,987,124
WASTEWATER FUND
6810 Wastewater Plant -- Administration 4,366,921 '
681 Wastewater Treatment 2,214,034
68'2 Wastewater Collection 547,532
682 Wastewater Disposal 213,362 $7,341,849
GOLF COURSE FUND
720 Golf Course Maintenance &Operations 1,658,144
755 Golf Course Development 100,000
756 Golf Course Expansion 1,023,868 $2„782,012
Total Enterprise Funds $27„563,051
" CAPITAL PROJECTS FUNDS
SPECIAL GAS TAX FUND
298 Improvements(2106 Funds) 425,000 $425,000
DRAINAGE FUND
371 Central Zone 10,000 $10,000
CAPITAL PROJECTS FUND
491 Street Improvements 62,000
493 Park Improvements 15,000
494 Police & Fire Improvements 143,446
495 City Facilities Improvements 184,700 $405,146
MEASURE A IMPROVEMENTS FUND
498 Measure A Improvements 1,878,000 $1,878,000
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
849 CD Block Grant 1993-94 515,000 $515,000
Total Capital Projects Funds $3,233,146
1 ** DEBT SERVICE FUND *"
DEBT SERVICE
507 1973 Parks and Library Bonds 354,650
509 Police Building Lease 370,093
510 Hewlett Packard Computer Lease 142,596
515 Miscellaneous Capital Projects 33,857 $901,196
" INTERNAL SERVICE FUNDS "
MOTOR VEHICLE REPLACEMENT FUND
470 Fleet Operations 1,658,921
472 Cathedral City Fleet Maint 20,713
475 MVR Reserves 0 $1,679,634
FACILITIES MAINTENANCE FUND
410 Facilities Maintenance Operation 2,272,291 $2,272,291
RETIREMENT BENEFITS FUND
001 Employee Retirement Benefits 3,275,000 $3,275,000
RISK MANAGEMENT
901 Administration 228,020
902 Employee Benefits 3,515,546
903 Workers' Compensation 980,000
904 Liability Insurance 968I,500
905 Property Insurance 236,500
9'19 Unemployment 101,500 $6,032,066
ENERGY
805 Administration 9,750
806 Sunrise Plaza Cogeneration 787,451
807 Municipal Complex Cogeneration 1,415,211
812 Energy Development 3,700 $2,216,1'12
Total Internal Service Funds $15,475,103
CITY OF PALM SPRINGS
SUMMARY OF BUDGETED INTERFUND TRANSFERS
FISCAL 1993-94
IN OUT
GENERAL FUND: -
(From Gas Tax Fund) $600,000
(From Traffic Safety Fund) (note A) 50,000
' (From Library Trust Fund) 19,000
(From Risk Management Fund) 1,175,000
(From MVR) 228,901
(To Debt Service Fund) 527,689
(To Convention Center Fund) 3,300,000
(To Master Lease Fund) 240,000
COMMUNITY PROMOTION FUND:
(To Convention Center Fund) 1,850,000
(To Debt Service Fund) 354,650
(To Oasis Project Area) 63,000
TRAFFIC SAFETY FUND:
(To General Fund) 50,000
GAS TAX FUND:
(To General Fund) 600,000
CONVENTION CENTER FUND:
(From General Fund) 3,300,000
(From Community Promotion Fund) 1,850,000
MASTER LEASE FUND:
(From General Fund) 240,000
DEBT SERVICE FUND:
(From General Fund) 527,689
(From Community Promotion Fund) 354,650
MVR FUND
(To General Fund) 228,901
RISK MANAGEMENT FUND:
(To General Fund) 1,175,000
LIBRARY TRUST FUND:
(To General Fund) 19,000
OASIS PROJECT AREA
(From Community Promotion Fund) 63,000
$8,408,240 $8,408,240
A) Budgeted transfers from the Traffic Safety Fund to the General Fund shall
include all revenue of the Traffic Safety Fund and may not be exactly the
amount indicated herein.