HomeMy WebLinkAbout17894 - RESOLUTIONS - 6/23/1992 RESOLUTION NO. 17894
OF THE CITY COUNCIL OF THE CITY OF PALM SPRINGS,
CALIFORNIA, APPROVING A BUDGET FOR THE FISCAL YEAR
1992-93.
WHEREAS a budget for the fiscal year 1992-93 has been prepared
by the City Manager, Department Heads, and other City personnel ;
and
= WHEREAS the Library Trust Fund Committee recommended a budget
for the Library Trust Fund, accounted for by the City, but not
part of the City budget manual ; and
WHEREAS the City Council has examined said budgets and conferred
with the City Manager and Department Heads; and
WHEREAS the City Council desires to adopt a final budget for
the fiscal year; and
WHEREAS the City Council has, after due deliberation and
consideration, made such amendments in the proposed final budget
as it considered desirable,
NOW THEREFORE BE IT RESOLVED by the City Council of the City
of Palm Springs as follows:
Section 1 . That the budget attached hereto and made a part hereof
is hereby approved and effective July 1 , 1992.
Section 2. That the Library Trust Fund budget in the amount
of $277,500 from Unrestricted Donations is hereby
approved and effective July 1 , 1992.
Section 3. That the Public Arts Fund budget in the amount of
$234,670 from the Public Arts fee and interest income,
is hereby approved and effective July 1 , 1992.
Section 4. That the Forfeited Assets Fund budget in the amount
` of $55,701 from the City's share of Seized Assets
and interest income is hereby approved and effective
• July 1 , 1992.
Section 5. That the Finance Director is hereby authorized to
` record interfund transfers in accordance with the
Summary of Budgeted Interfund transfers attached
hereto and made a part hereof.
Section 6. That 10% of the Sales and Use Tax revenue of the
` City shall be deposited directly into the Capital
Projects Fund and 90% to the General Fund.
Section 7. That the prepayment of demands prior to audit by
` the Finance Committee and the City Council may be
made by the Finance Director in conformity with the
authority provided by Section 37208 of the Government
Code of the State of California.
a �
4
Res. No. 17894
Page 2 -
Section 8. That the Capital Projects for fiscal year 1992-93
described in said hudget may be financed from amounts
received by the City from the proceeds of bonds,
Certificates of Participation or other tax-exempt
obligations and not from the revenue described in
said budget, if the Council determines that it is
in the best interests of the City to do so and subject
to the successful completion of proceedings therefor.
ADOPTED this 23rd _ day of June 1992
AYES- Councilmembers Hodges, Lyons, Reller, Schlendorf, and Mayor Maryanov
NOES: None
ABSENT: None
ATTEST: r CI Y OF PALM SP JZ C^ALIFORNIA
City Clerk ity Mlnager
REVIEWED & APPROVED \'
LJ
P'"/ 5 S C VO
CITY OF PALM SPRINGS
SUMMARY OF BUDGETED INTERFUND TRANSFERS
FISCAL 1992-93
IN OUT
GENERALFUND:
(From Gas Tax Fund) $400,000
(From Traffic Safety Fund) (note A) 50,000
(From Library Trust Fund) 40,000
(From Retirement Benefits Fund) 1,150,000
(From Risk Management Fund)/c 650,000
(From MVR Fund) 100,000
(From Facility Maint Fund) 50,000
(From Capital Project Fund) 159,000
(To Debt Service Fund) 500,310
(To Convention Center Fund) 2,200,000
(To Energy Fund) 120,000
(To Master Lease Fund) 250,000
COMMUNITY PROMOTION FUND:
(To Convention Center Fund) 1,580,000
(To Debt Service Fund) 368,676
(To Oasis Project Area) 55,000
PARKING FUND
(To Central Business Project Area) 2,700,000
TRAFFIC SAFETY FUND:
(To General Fund) 50,000
GAS TAX FUND:
(To General Fund) 400,000
CONVENTION CENTER FUND:
(From General Fund) 2,200,000
(From Community Promotion Fund) 1,580,000
MASTER LEASE FUND:
(From General Fund) 250,000
DEBT SERVICE FUND:
(From General Fund) 500,310
(From Community Promotion Fund) 368,676
CAPITAL-PROJECTS FUND
(To General Fund) 159,000
AIRPORT FUND
(From MVR Fund) 301,000
MOTOR VEHICLE REPLACEMENT FUND:
(To General Fund) 100,000
(To Airport Fund) 301,000
RETIREMENT BENEFITS FUND:
(To General Fund) 1,150,000
FACILITY MAINT FUND
(To General Fund) 50,000
RISK MANAGEMENT FUND:
(To General Fund) 650,000
ENERGY FUND:
(From General Fund) 120,000
LIBRARY TRUST FUND:
(To General Fund) 40,000
CENTRAL BUSINESS PROJECT AREA
(From Parking Fund) 2,700,000
OASIS PROJECT AREA
(From Community Promotion Fund) 55,000
$10,673,986 $10,673,986
A) Budgeted transfers from the Traffic Safety Fund to the General Fund shall
include all revenue of the Traffic Safety Fund and may not be exactly the
amount indicated herein.
.1
" CAPITAL PROJECTS FUNDS
SPECIAL GAS TAX FUND
298 Improvements(2106 Funds) 441,000 $441,000
DRAINAGE FUND
370 North Zone 50,000
371 Central Zone 10,000
372 South Zone 10,000
373 East Zone 10,000
374 Southeast Zone 10,000
376 North Annexation 30,000 $120,000
CAPITAL PROJECTS FUND
491 Street Improvements 1,047,000
494 Police & Fire Improvements 133,646
495 City Facilities Improvements 326,000 $1,506,646
MEASURE A IMPROVEMENTS FUND
498 Measure A Improvements 609,000 $609,000
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
848 CD Block Grant 1992-93 398,000 $398,000
Total Capital Projects Funds $3,074,646
*" DEBT SERVICE FUND "
r
DEBT SERVICE
R
507 1973 Parks and Library Bonds 368,676
509 Police Building Lease 357,714
510 Hewlett Packard Computer Lease 142,596
515 Miscellaneous Capital Projects 32,818 $901,804
,
,
'• INTERNAL SERVICE FUNDS "
MOTOR VEHICLE REPLACEMENT FUND
470 Fleet Operations 1,605,9156
471 Riverside Cnty Fleet Maint 185,8133
472 Cathedral City Fleet Maint 43,217
475 MVR Reserves 273,0130 $2,108,036
FACILITIES MAINTENANCE FUND
410 Facilities Maintenance Operation 119601745 $1,960,745
RETIREMENT BENEFITS FUND
001 Employee Retirement Benefits 2,950,000 $2,950,000
RISK MANAGEMENT
901 Administration 267,3139
902 Employee Benefits 3,524,450
903 Workers' Compensation 1,009,000
904 Liability Insurance 1,075,000
905 Property Insurance 202,000
919 Unemployment 61,500 $6,139,339
ENERGY
805 Administration 9,750
806 Sunrise Plaza Cogeneration 723,5157
807 Municipal Complex Cogeneration 1,203,120
812 Energy Development 3,700 $1,940,127
Total Internal Service Funds $15,098,247
i
,
CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE &ACTIVITY
BUDGET, FISCAL 1993
OPERATING FUNDS ""
Fund Activity Activity Fund
Appropriation Total
GENERALFUND
101 City Council 199,706
110 City Manager 449,602
112 Data Processing 525,749
115 City Clerk 304,083
116 Personnel 298,632
118 Rent Control 265,211
120 City Attorney 516,000
122 Unallocated Compensation 300,000
130 Finance-Administration 1,362,818
140 Economic Development-Administration 588,517
151 Planning 582,806
152 Building and Safety 1,033,375
153 Engineering 687,221
160 Assessment Districts 30,000
250 Community Services&Promotion-Admin 217,059
251 Recreation -Admin Services 1,186,637
259 Desert Highland Center 189,047
261 Reprographics 242,721
271 Library 1,774,244
301 Police- Administration &Enforcement 10,245,901
304 Animal Regulation 213,734
320 Fire-Administration 4,218,804
330 Communications Center 636,211
380 Telecommunications 220,857
401 General Operations-Administration 408.154
420 Street Maintenance 1,194,338
424 Street Cleaning 274,063
430 Street Lighting 445,522
440 Traffic Maintenence 476,751
451 Parks Maintenance 1,569,941
454 Parkway&Special Maintenance 629,287
808 Recycling 49,129 $31,336,120
I
I. COMMUNITY PROMOTION FUND
200 Convention &Visitors Bureau 495,000
216 Public Relations 120,681
217 Tourism 1,443,173
218 Special Events 439,090
f 220 Visitors Information Center 320;623 $2,818,567
ti
t
I
ti
FORFEITED ASSETS FUND
301 POLICE ADMINISTRATION 55,7'01 $55,701
Total Operating Funds $340210,388
ENTERPRISE FUNDS
PARKING FUND
461 Parking Control-Parking Lot Maintenance 154,372 $154,372
CONVENTION CENTER FUND
280 Convention Center-Administration 6,200,768 $6,200,768
MASTER LEASE FUND
575 Master Lease 1,157,570 $1,157,570
AIRPORT FUND
600 Airport-Administration 1,490,575
610 Airside Operations 864,235
615 Airport Rescue Fire Fighting 927,580
625 Landside Operations 475,155
630 Leased Site Area Operations 28,074 ,
635 Airport Grounds Maintenance 337,001
640 Terminal Building Operations 1,458,600
645 Control Center Operations 317,982
670 Airport Development 175,000 4
671 Special Capital Projects 265,392 +
676 Federal Grants 3,130,000 $9,469,594
WASTEWATER FUND
680 Wastewater Plant-Administration 4,310,742
681 Wastewater Treatment 1,437,804
682 Wastewater Collection 653,304
682 Wastewater Disposal 215,4167 $6,617,317
GOLF COURSE FUND
720 Golf Course Maintenance&Operations 1.686,505
755 Golf Course Development 152,000
756 Golf Course Expansion 1,023,868 $2,862,373
Total Enterprise Funds $26,461,994