HomeMy WebLinkAbout1NSUCCESSOR AGENCY STAFF REPORT
DATE: JANUARY 13, 2022 CONSENT CALENDAR
SUBJECT: APPROVAL AND TRANSMITTAL OF RECOGNIZED OBLIGATIONS
PAYMENT SCHEDULE (ROPS 22-23A AND 22-23B) FOR THE PERIOD OF
JULY 1, 2022 THROUGH JUNE 30, 2023, PURSUANT TO SECTION
34169(G)(1) OF CALIFORNIA HEALTH & SAFETY CODE
FROM: Justin Clifton, City Manager
BY: Community & Economic Development Department
SUMMARY:
Under the Redevelopment Dissolution Act, the Successor Agency is required to approve
a Recognized Obligation Payment Schedule (ROPS) and submit it to the County Auditor-
Controller, the State Department of Finance (DOF), and the State Controller’s Office.
After review and approval by the City Council acting as the Successor Agency, the ROPS
must be approved by the County-wide Oversight Board (COB). This ROPS covers the
period from July 1, 2022 through June 30, 2023, separated into two six-month periods.
The ROPS will subsequently be presented to COB and submitted to the Department of
Finance and County Auditor-Controller prior to the deadline of February 1, 2022.
The Successor Agency is also required to approve an administrative budget in an amount
not to exceed the maximum permitted under the Redevelopment Dissolution Act.
RECOMMENDATION:
Adopt Resolution No. ______, “A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF PALM SPRINGS, CALIFORNIA, ACTING SOLELY IN ITS CAPACITY AS
SUCCESSOR AGENCY TO THE PALM SPRINGS COMMUNITY REDEVELOPMENT
AGENCY, APPROVING THE RECOGNIZED OBLIGATION PAYMENT SCHEDULE
(ROPS 22-23 A&B) AND AN ADMINISTRATIVE EXPENSE BUDGET FOR THE PERIOD
OF JULY 1, 2022 THROUGH JUNE 30, 2023, PURSUANT TO THE CALIFORNIA
HEALTH & SAFETY CODE.”
STAFF ANALYSIS:
The ROPS is the document used by the DOF to determine the amount of Redevelopment
Property Tax Trust Fund (RPTTF) moneys the Successor Agency will be allowed to retain
Item 1N - 1
to meet approved obligations of the Successor Agency, as well as the amount of the
Successor Agency's allowable administrative budget. ROPS 22-23 is segregated into two
six-month periods – July to December 2022, and January to June 2023.
After approval by the Successor Agency, the ROPS will be submitted to the COB for
approval, and after their approval, to the Department of Finance. ROPS 22-23 must be
approved by the COB and submitted to the DOF no later than February 1, 2022. The COB
meets on January 20, 2022.
The COB requires that the City file a Notice of Exemption under CEQA relating to the
ROPS, and direction to Staff to do so after approval of the COB resolution is included in
the resolution approving the ROPS 22-23.
ENVIRONMENTAL ASSESSMENT:
The requested Successor Agency action is not a “Project” as defined by the California
Environmental Quality Act (CEQA). Pursuant to Section 15061(b)(3) of the State CEQA
Guidelines because there is no possibility that the activities in question will have a
significant impact on the environment and the amendment is merely the adoption of
annual budget; it will not require any construction activities and will not lead to any direct
or reasonably foreseeable indirect physical environmental impacts.
FISCAL IMPACT:
The total enforceable obligations for Fiscal Year 2022-23 are $4,607,228. The obligations
are funded with a combination of RPTTF, funds unspent in the prior ROPS period, and
bond reserves funded in the prior ROPS period as required by the bond indentures.
The maximum amount of the allowable administrative budget for the Fiscal Year is
$250,000, which is allocated to salaries and benefits as shown below:
40000 Salaries 175,896
41450 Telecommunication 258
41600 PERS Contribution 47,418
41700 Medicare Tax 2,551
41900 Fringe Benefits 23,619
41930 RHS Health Benefit 258
Total $250,000
The maximum allowance for administrative costs does not cover the total of such costs
incurred by the City to administer the winding down of the former Redevelopment
Agency’s operations. Additional expenses not covered by the maximum allowance
include additional salaries of personnel allocable to the Successor Agency, legal costs of
Item 1N - 2
the Successor Agency, costs to prepare and administer the ROPS and audit of the
Successor Agency’s financial statements, which total approximately $50,000. Such costs
are paid by the General Fund. If any of the $250,000 allowance remains after payment of
salaries, those funds will be applied to such other additional administrative costs.
REVIEWED BY:
Department Director: Jay Virata
City Manager: Justin Clifton
ATTACHMENTS:
A. Resolution.
B. Recognized Obligation Payment Schedule for Fiscal Year 22-23 (Exhibit “A” to the
Resolution).
Item 1N - 3
RESOLUTION NO. ____
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
PALM SPRINGS, CALIFORNIA, ACTING SOLELY IN ITS
CAPACITY AS SUCCESSOR AGENCY TO THE PALM
SPRINGS COMMUNITY REDEVELOPMENT AGENCY
APPROVING THE RECOGNIZED OBLIGATION PAYMENT
SCHEDULE (ROPS 22-23 A&B) AND AN ADMINISTRATIVE
EXPENSE BUDGET FOR THE PERIOD OF JULY 1, 2022
THROUGH JUNE 30, 2023, PURSUANT TO THE
CALIFORNIA HEALTH & SAFETY CODE.
WHEREAS, the Successor Agency to the Palm Springs Community
Redevelopment Agency (“Successor Agency”) is the successor to the Community
Redevelopment Agency of the City of Palm Springs (“Former Redevelopment Agency”),
a redevelopment agency in the City of Palm Springs, duly created pursuant to the
California Community Redevelopment Law (Part 1 (commencing with Section 33000) of
Division 24 of the California Health and Safety Code) (“Redevelopment Law”); and
WHEREAS, the “Dissolution Act,” comprised of Assembly Bill “ABX1 26”
(Chapter 5, Statutes of 2011) and “ABX1 27” (Chapter 6, Statutes of 2011), and
subsequent legislation including Assembly Bill “AB 1484” (Chapter 26, Statutes of 2012)
and Senate Bill “SB 107” (Chapter 325, Statutes of 2015), made certain changes to the
Redevelopment Law, including adding Part 1.8 (commencing with Section 34161) and
Part 1.85 (commencing with Section 34170) to Division 24 of the California Health and
Safety Code (“H&SC”); and
WHEREAS, H&SC 34177(l) requires the Successor Agency to prepare a Recognized
Obligation Payment Schedule (“ROPS”) listing the enforceable obligations of the Former
Redevelopment Agency, including administrative expenses; and
WHEREAS, pursuant to H&SC Section 34177(o)(1), beginning in 2016, each
successor agency has been required to adopt a ROPS before each annual fiscal period
establishing its enforceable obligations for that period, identifying sources to satisfy those
obligations, and tracking its fund balances.
NOW, THEREFORE, BE IT RESOLVED THAT THE CITY COUNCIL OF THE
CITY OF PALM SPRINGS, ACTING SOLELY IN ITS CAPACITY AS THE SUCCESSOR
AGENCY OF THE PALM SPRINGS COMMUNITY REDEVELOPMENT AGENCY, DOES
HEREBY RESOLVE AS FOLLOWS:
SECTION 1. The Recitals set forth above are true and correct and incorporated
herein by reference.
SECTION 2. The Recognized Obligation Payment Schedule (ROPS 22-23) for the
period of July 1, 2022 through June 30, 2023, attached to and incorporated into this
Resolution as Exhibit A, is hereby approved.
Item 1N - 4
SECTION 3. The administrative budget of $250,000 for the period of July 1, 2022
through June 30, 2023 is hereby approved.
SECTION 4. The City Manager or designee is authorized to take all actions
necessary to implement this Resolution or any direction from the County Oversight Board,
including without limitation, the posting of this Resolution and the Recognized Obligation
Payment Schedule on the Successor Agency’s website, provide notice of adoption of this
Resolution and such Schedule to the County Auditor-Controller, the State Controller and
the State Department of Finance or the filing of a notice of exemption from the California
Environmental Quality Act.
SECTION 5. The Successor Agency's governing board represents and warrants
that it examined all of the items on the ROPS 22-23 and finds that each of them is
necessary for the continued maintenance and preservation of property owned by the
Successor Agency until disposition in accordance with the Dissolution Act, the
continued administration of the ongoing enforceable obligations, or the expeditious
wind-down of the affairs of the Former Redevelopment Agency by the Successor Agency.
SECTION 6. In retaining the responsibilities of the Former Redevelopment Agency
as provided in H&SC Sections 34173 and 34176, the City Council expressly determines,
reaffirms, and ratifies the statutory limitation on the City and the City Council’s liability in
retaining the responsibilities of the Former Redevelopment Agency pursuant to the
Dissolution Act. Nothing in this Resolution shall be construed as a commitment,
obligation, or debt of the City or any resources, funds, or assets of the City to fund the
City’s service as the Successor Agency to the Palm Springs Community Redevelopment
Agency as provided in this Resolution.
SECTION 7. This Resolution shall take effect three days from adoption.
PASSED, APPROVED, AND ADOPTED BY THE PALM SPRINGS CITY
COUNCIL, ACTING SOLELY IN ITS CAPACITY AS THE SUCCESSOR AGENCY TO
THE PALM SPRINGS COMMUNITY REDEVELOPMENT AGENCY, THIS 13th DAY OF
JANUARY, 2022.
________________________________
JUSTIN CLIFTON, CITY MANAGER
ATTEST:
________________________________
ANTHONY MEJIA, CITY CLERK
Item 1N - 5
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.
CITY OF PALM SPRINGS )
I, ANTHONY MEJIA, City Clerk of the City of Palm Springs, California, hereby
certify that Resolution No. ___ was adopted by the Palm Springs City Council at a regular
meeting held on the 13th day of January, 2022, and that the same was adopted by the
following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
___________________________________
ANTHONY MEJIA, CITY CLERK
City of Palm Springs, California
Item 1N - 6
EXHIBIT A
RECOGNIZED OBLIGATION PAYMENT SCHEDULE 22-23
.
Item 1N - 7
EXHIBIT B
ADMINISTRATIVE EXPENSE BUDGET 22-23
The maximum amount of the allowable administrative budget for the Fiscal Year is $250,000,
which is allocated to salaries and benefits as shown below:
40000 Salaries 175,896
41450 Telecommunication 258
41600 PERS Contribution 47,418
41700 Medicare Tax 2,551
41900 Fringe Benefits 23,619
41930 RHS Health Benefit 258
Total $250,000
The maximum allowance for administrative costs does not cover the total of such costs incurred
by the City to administer the winding down of the former Redevelopment Agency’s operations.
Additional expenses not covered by the maximum allowance include additional salaries of
personnel allocable to the Successor Agency, legal costs of the Successor Agency, costs to
prepare and administer the ROPS and audit of the Successor Agency’s financial statements,
which total approximately $50,000. Such costs are paid by the General Fund. If any of the
$250,000 allowance remains after payment of salaries, any amounts will be applied to such other
additional administrative costs.
Item 1N - 8
---
Recognized Obligation Payment Schedule (ROPS 22-23) - Summary
Filed for the July 1, 2022 through June 30, 2023 Period
Successor Agency: Palm Springs
County: Riverside
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
22-23A Total
(July -
December)
22-23B Total
(January -
June)
ROPS 22-23
Total
A Enforceable Obligations Funded as Follows (B+C+D) $ 1,934,542 $ - $ 1,934,542
B Bond Proceeds - - -
C Reserve Balance 1,929,622 - 1,929,622
D Other Funds 4,920 - 4,920
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G) $ 1,780 $ 2,670,906 $ 2,672,686
F RPTTF 1,780 2,420,906 2,422,686
G Administrative RPTTF - 250,000 250,000
H Current Period Enforceable Obligations (A+E) $ 1,936,322 $ 2,670,906 $ 4,607,228
Certification of Oversight Board Chairman:
Name Title
Pursuant to Section 34177 (o) of the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency. /s/
Signature Date
Item 1N - 9
Palm Springs
Recognized Obligation Payment Schedule (ROPS 22-23) - ROPS Detail
July 1, 2022 through June 30, 2023
A B C D E F G H I J K L M N O P Q R S T U V W
Item
# Project Name Obligation Type
Agreement
Execution
Date
Agreement
Termination
Date
Payee Description Project
Area
Total
Outstanding
Obligation
Retired
ROPS
22-23
Total
ROPS 22-23A (Jul - Dec)
22-23A
Total
ROPS 22-23B (Jan - Jun)
22-23B
Total
Fund Sources Fund Sources
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
$36,118,528 $4,607,228 $- $1,929,622 $4,920 $1,780 $- $1,936,322 $- $- $- $2,420,906 $250,000 $2,670,906
3 2007 Taxable
Tax Allocation
Bonds, Series
B
Bonds Issued
On or Before
12/31/10
09/18/
2007
09/01/2034 US Bank Merged
Project 1
Merged 1 2,134,543 N $173,343 - 127,900 - - - $127,900 - - - 45,443 - $45,443
6 2004
Convention
Center Bonds
Bond
Reimbursement
Agreements
06/06/
2007
11/01/2034 City of Palm
Springs
Agency
Contribution
to
Convention
Center
Expansion
Merged 1 - Y $- - - - - - $- - - - - - $-
7 Contract
Services -
Financial
Fees 09/22/
2010
06/30/2023 Harrell &
Company
Advisors
Bonds
Disclosure
/Rating
Merged
1/Merged
2
65,000 N $5,400 - - - - - $- - - - 5,400 - $5,400
8 Contract
Services -
Rebate
Calculation
Fees 06/04/
2010
06/30/2023 Willdan
Financial
Services
Bonds
Rebate
Consulting
Services
Merged
1/Merged
2
21,500 N $- - - - - - $- - - - - - $-
9 Bond Trustee
Fees
Fees 06/16/
2004
11/01/2034 US Bank Bonds
Trustee
Fees
Merged
1/Merged
2
138,000 N $10,400 - - 4,920 1,780 - $6,700 - - - 3,700 - $3,700
11 Disposition
and
Development
Agreement
Business
Incentive
Agreements
12/05/
2005
09/01/2022 Endure
Investments
Financial
Assistance
(10 Year)
Merged 1 - Y $- - - - - - $- - - - - - $-
17 2004
Convention
Center Bonds
Bond
Reimbursement
Agreements
06/06/
2007
11/01/2034 City of Palm
Springs
Agency
Contribution
to
Convention
Center
Expansion
Merged 2 - Y $- - - - - - $- - - - - - $-
33 Administrative
Cost
Allowance
Admin Costs 07/01/
2016
06/30/2034 City of Palm
Springs
Overhead
Cost
Allocation/
Salaries
Merged1/
Merged 2
3,250,000 N $250,000 - - - - - $- - - - - 250,000 $250,000
44 2007 Taxable
Tax Allocation
Bonds, Series
B
Reserves 09/18/
2007
09/01/2034 US Bank Reserve for
September 1
Debt Service
Merged 1 130,444 N $130,444 - - - - - $- - - - 130,444 - $130,444
62 2014 Refunding 08/19/09/01/2034 US Bank Refinancing Merged1/ 10,133,800 N $1,254,300 - 1,073,025 - - - $1,073,025 - - - 181,275 - $181,275
Item 1N - 10
A B C D E F G H I J K L M N O P Q R S T U V W
Item
# Project Name Obligation Type
Agreement
Execution
Date
Agreement
Termination
Date
Payee Description Project
Area
Total
Outstanding
Obligation
Retired
ROPS
22-23
Total
ROPS 22-23A (Jul - Dec)
22-23A
Total
ROPS 22-23B (Jan - Jun)
22-23B
Total
Fund Sources Fund Sources
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Subordinate
Tax Allocation
Bonds
Bonds Issued
After 6/27/12
2014 of 2001 and
2004 Bonds
Merged 2
66 2014
Subordinate
Tax Allocation
Bonds
Reserves 08/19/
2014
09/01/2034 US Bank Reserve for
September 1
Debt Service
Merged1/
Merged 2
1,091,275 N $1,091,275 - - - - - $- - - - 1,091,275 - $1,091,275
70 LRPMP
Properties
Property
Maintenance
07/01/
2016
06/30/2022 City of Palm
Springs
Maintenance
Costs on
Agency Held
Property
Pending
Disposition
Merged1/
Merged 2
2,000 N $- - - - - - $- - - - - - $-
71 LRPMP
Properties
Property
Dispositions
07/01/
2016
06/30/2022 Various
Vendors
Costs for
Dispostion
of Agency
Held
Property -
Appraisals,
Fencing,
Closing
Costs,
Drafting
Sale
Agreement
Merged1/
Merged 2
4,400 N $- - - - - - $- - - - - - $-
73 2017 Tax
Allocation
Refunding
Bonds, Series
A
Refunding
Bonds Issued
After 6/27/12
11/15/
2017
09/01/2034 US Bank Refinancing
2007 Series
A Bonds
Merged 1 13,249,550 N $580,200 - 366,975 - - - $366,975 - - - 213,225 - $213,225
74 2017 Tax
Allocation
Refunding
Bonds, Series
A
Reserves 11/15/
2017
09/01/2034 US Bank Reserve for
September 1
Debt Service
Merged 1 313,225 N $313,225 - - - - - $- - - - 313,225 - $313,225
75 2017 Taxable
Tax Allocation
Refunding
Bonds, Series
B
Refunding
Bonds Issued
After 6/27/12
11/15/
2017
09/01/2034 US Bank Refinancing
2007 Series
A Bonds
Merged 2 5,216,331 N $430,181 - 361,722 - - - $361,722 - - - 68,459 - $68,459
76 2017 Taxable
Tax Allocation
Refunding
Bonds, Series
B
Reserves 11/15/
2017
09/01/2034 US Bank Reserve for
September 1
Debt Service
Merged 2 368,460 N $368,460 - - - - - $- - - - 368,460 - $368,460
Item 1N - 11
Palm Springs
Recognized Obligation Payment Schedule (ROPS 22-23) - Report of Cash Balances
July 1, 2019 through June 30, 2020
(Report Amounts in Whole Dollars)
Pursuant to Health and Safety Code section 34177 (l), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on the ROPS, but only to the extent no other
funding source is available or when payment from property tax revenues is required by an enforceable obligation.
A B C D E F G H
ROPS 19-20 Cash Balances
(07/01/19 - 06/30/20)
Fund Sources
Comments
Bond Proceeds Reserve Balance Other Funds RPTTF
Bonds issued
on or before
12/31/10
Bonds issued
on or after
01/01/11
Prior ROPS
RPTTF and
Reserve
Balances retained
for future
period(s)
Rent, grants,
interest, etc.
Non-Admin
and Admin
1 Beginning Available Cash Balance (Actual 07/01/19)
RPTTF amount should exclude "A" period distribution
amount.
4,780 10,692 2,347,544 125,098 439,099
2 Revenue/Income (Actual 06/30/20)
RPTTF amount should tie to the ROPS 19-20 total
distribution from the County Auditor-Controller
497 10,335 4,920 3,796,416
3 Expenditures for ROPS 19-20 Enforceable Obligations
(Actual 06/30/20)
4,468 2,747 2,347,544 45,917 3,840,480
4 Retention of Available Cash Balance (Actual 06/30/20)
RPTTF amount retained should only include the amounts
distributed as reserve for future period(s)
809 18,280 79,181 378,153
5 ROPS 19-20 RPTTF Prior Period Adjustment
RPTTF amount should tie to the Agency's ROPS 19-20 PPA
form submitted to the CAC
No entry required 16,882
6 Ending Actual Available Cash Balance (06/30/20)
C to F = (1 + 2 - 3 - 4), G = (1 + 2 - 3 - 4 - 5)
$- $- $- $4,920 $- Col F applied to 22-23 Item 9
Item 1N - 12
Palm Springs
Recognized Obligation Payment Schedule (ROPS 22-23) - Notes
July 1, 2022 through June 30, 2023
Item # Notes/Comments
3
6
7
8
9
11
17
33
44
62
66
70
71
73
74
75
76
Item 1N - 13
································-··············································································································································································································································································································································
====l===========================================
====f===========================================
································-··············································································································································································································································································································································
································-··············································································································································································································································································································································
................................ 9 , ............................................................................................................................................................................................................................................................................................................................................ .
·······························-r·············································································································································································································································································································································