HomeMy WebLinkAbout5D Staff Correspondence (WWTP Rate Study CIP)City of Palm Springs
WASTEWATER FINANCIAL PLAN / RATE STUDY
2021 WASTEWATER CAPITAL PROGRAM
APRIL 22, 2021
2
Palm Springs
Wastewater
Treatment Plant
Liquids and Solids Treatment Processes
10.9 million gallons per day capacity
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
3
Palm Springs
Sewer Collection
System
265 miles of sewer lines
5,500 manholes
5 lift stations
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
LEG,END
8.as i ns
-1
-.2
-3
-4
-5
-B
-9
-10
11
-12
-13
-14
15
-16
-11 0 o.-----L5 2 _j
N
4
Primary Treatment
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Recently completed upgrade to Headworks / Primary Clarifiers
5
Secondary Treatment
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
May need to be replaced depending upon new Liquids Treatment requirements.
6
Liquids Disposal to Percolation Ponds
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Treated wastewater discharged to percolation ponds.
7
Solids Treatment / Disposal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Solids treatment generates
biogas that is flared
producing GHGs
Consideration of utilizing
biogas as a renewable
energy source (generate
electricity or clean as
renewable natural gas)
8
Wastewater Flows into the WWTP have reduced over time
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
5.81
6.08 6.04 6.04
5.73 5.80 6.00
5.40
4.82
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2019/20Million Gallons per DayFiscal Year
Annual Average Daily Flow (MGD)FY 19/20 annual
average = 4.82 mgd
44% of plant capacity
No future expansion
will be required
• • • • •
9
Regional Water Quality Control Board Permit
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Prior permit issued in 1993, no requirement to treat for Total
Nitrogen (TN) or Total Dissolved Salts (TDS)
•Updated permit issued 2017 incorporates latest State Water
Board regulations to address TN and TDS in wastewater
•City required to analyze sources of TN and TDS and evaluate
ability to reduce/control sources or otherwise reduce TN and TDS
in treated wastewater discharged to percolation ponds
10
Recycled Water Partnership with Desert Water Agency
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Agreement dates back to 1977
•1988 DWA constructed original Reclamation Facility to process
City’s treated wastewater for recycled water use, currently used to
irrigate Demuth Park, Tahquitz Creek Golf Course, Escena Golf
Course, Mesquite Country Club Golf Course, Palm Springs High
School athletic fields, Dinah Shore Drive median landscaping
•Through this partnership, more treated wastewater is reused for
irrigation purposes than is discharged to the percolation ponds.
11
Recycled Water Partnership with Desert Water Agency
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Over the last 9 years the City has diverted fully 2/3 of its treated wastewater to DWA for recycled water
Treated Wastewater Diverted to DWA
2,500.00
2,000.00
1,500.00
1,000.00
500.00
0.00
2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19 2019/20
•Treated Wastewater (Million Gallons} • Effluent Diverted to DWA (Million Gallons}
12
Liquids Treatment –Total Nitrogen (TN) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Alternative 1A New Biologically Activated Filter (BAF)–a new treatment process that
utilizes the existing Secondary Treatment processes (the Trickling Filters and Secondary
Clarifiers) but adds a new filter system to remove the nitrogen.
Alternative 2A New Conventional Activated Sludge (CAS)–a new treatment process that
requires removal of the existing Trickling Filters and replaces them with new tanks to treat
and remove the nitrogen.
Alternative 3A New Membrane Reactor (MBR)–a new treatment process that requires
removal of the existing Secondary Treatment processes (both the Trickling Filters and
Secondary Clarifiers) and replaces it with new tanks and a membrane filtration system to
remove the nitrogen.
13
Liquids Treatment –Total Nitrogen (TN) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Alternative Process Train Capital Cost
($M)
Annual O&M
Cost ($M/Year)
Net Present
Value ($M)
1A BAF $45 $2.3 $80
2A CAS $51 $2.3 $85
3A MBR $60 $3.7 $115
The lowest overall capital cost is identified for Alternative 1A at $45 million with
estimated annual O&M costs of $2.3 million for a net present value cost of $80
million.
14
Liquids Treatment –Total Nitrogen (TN) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Nitrogen helps with landscaping irrigated with recycled water –acts as a
fertilizer
•Mass-loading basis:
At full plant capacity (4 Billion Gallons Annually)@ 10mg/L TN
concentration,City is permitted to discharge 167 tons of TN into the ground
At existing flows to percolation ponds (688 Million Gallons Annually)@ 16.5
mg/L TN concentration,City only discharges 47 tons of TN into the ground =
28%of the amount otherwise allowed to discharge
15
Liquids Treatment –Total Dissolved Solids (TDS) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Salt concentration varies in water, 10 mg/L to > 50,000 mg/L
App o,ximate To a l D i ss1olved Sol i"ds (TDS), Vial . es in Natu al Wate,rs
10
,40
275
Bnnes
16
Liquids Treatment –Total Dissolved Solids (TDS) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Salt concentration in Palm Springs groundwater = 376 mg/L
•Salt concentration in wastewater = 602.5 mg/L and increasing to over 700 mg/L
0
100
200
300
400
500
600
700
800
TDS in mg/LDate
TDS in Wastewater Flow
17
Liquids Treatment –Total Dissolved Solids (TDS) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Regional Board set interim limit of 700 mg/L, may require City to add processes at treatment plant to remove salts from wastewater
•Alternative 1B: Alternative 1A + Side Stream Micro Filtration / Reverse Osmosis (MF/RO) –a new treatment process that utilizes the existing Secondary Treatment processes (the Trickling Filters and Secondary Clarifiers), adds a new filter system to remove the nitrogen, and adds another microfilter and RO system to remove TDS.
•Alternative 2B: Alternative 2A + Side Stream Micro Filtration / Reverse Osmosis (MF/RO) –a new treatment process that requires removal of the existing Trickling Filters and replaces them with new tanks to treat and remove the nitrogen, and adds another microfilter and RO system to remove TDS.
•Alternative 3B: Alternative 3A + Side Stream Reverse Osmosis (RO)–a new treatment process that requires removal of the existing Secondary Treatment processes (both the Trickling Filters and Secondary Clarifiers) and replaces this with new tanks and a membrane filtration system to remove the nitrogen, and adds a new RO system to remove TDS.
18
Liquids Treatment –Total Dissolved Solids (TDS) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
The lowest overall net present value cost is identified for Alternative 1B at $141
million.This cost includes both liquids treatment processes for TN and TDS.
Until the Regional Board imposes TN /TDS Removal on Palm Springs,these
projects will be deferred and not funded.
Alternative Process Train Capital Cost
($M)
Annual O&M
Cost ($M/Year)
Net Present
Value ($M)
1B Alt. 1A + MF/RO $77 $4.3 $141
2B Alt. 1B + MF/RO $85 $4.3 $148
3B Alt 3A + RO $76 $5.3 $155
19
Liquids Treatment –Total Dissolved Solids (TDS) Removal
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Colorado River water is imported as groundwater replenishment at higher salt
concentration of 747 mg/L as compared to City’s discharge of treated
wastewater =0.55%of total annual volume of imported Colorado River water.
•Mass-loading basis:
At full plant capacity (4 Billion Gallons Annually)@ 700mg/L TDS
concentration,City is permitted to discharge 11 ,600 tons of salt into the
ground
At existing flows to percolation ponds (688 Million Gallons Annually)@ 583
mg/L TDS concentration,City only discharges 1,700 tons of salt into the
ground =14%of the amount otherwise allowed to discharge
20
Proposed 5-Year Wastewater Capital Improvement Program
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
Project Name Capital Cost
($M)
1 Digester No.2 Replacement w/Gas Storage and new gas flare $10.60
2 Filtrate Pump Station Upgrade $2.30
3 General Sitework Pavement Replacement $1.60
4 Rehabilitate Sludge Drying Beds $1.10
5 Abandon Headworks,Primary Clarifiers,Sand Filter,Chlorine Tank $3.70
6 New Solids Handling/Dewatering Facility with Odor Control $27.00
7 New Primary Effluent Pump Station $4.52
8 New Access Road with Traffic Signal $1.35
9 New Administration Building $6.36
10 Percolation Pond Improvements $1.61
11 Bogert Trail Lift Station $2.13
12 Sewer Collection System Repairs $4.00
13 Indian Canyon Drive Sewer Extension $11.00
14 Expansion of Solar System $2.00
Total Estimated Cost:$79.27
21
Sewer Rates
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
$ 66
$ 50
$ 45
$ 40
$ 35
$ 30
$ 25
$ 20
$15
$10
$5
$-r
Palm
Springs
Ciity of CVWD -City of
Banning Coachella Redlands
Valley
Lake
Hemet
IMWD
Valley
Sanitary
District
T
City of San Rancho
Jacinto California
Water
District
-Average
r
City of City of HDWD-City of Mission Western
Hemet Beaumont Yuca Coachella Springs Muniicipa l
Valley Water Water
District Di strict
22
Sewer Rates
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Sewer rate increase approved in 2012 increasing rates to current $20 /month
intended to accumulate fund balance to finance Capital Improvement Program
on a “pay as you go”basis
•Annual Wastewater Fund revenue =$12.3m
•Annual Wastewater Fund O&M costs =$5.5m
•Annual surplus =$6.8m
•Current Wastewater Fund Balance =$72.3m
•Draw down Fund Balance over next 5 years to finance Capital Improvement
Program
•No Sewer Rate Increase will be required (unless Board requires TN/TDS
Removal)
23
Financing of 5-Year Capital Improvement Program
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
..,..-,..,
~
$BO.OM
$70.0M
~ $60.0M
ru
0
i $50.0M
m cc
"'CJ $40.0M s=
:::I
~ $30.0M
:::I
C:
ru 2·0 •M· ;:::,. I . . " .·
ru
0:::
$10.0M
$0.0M
I
I
I
I
I
I
I
I
I
I I
I I --I I I I
-Current Plan --Target
-- -
-• • • I I I I I I
24
Sewer Facility Fee Reduction
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Current sewer facility fee (connection fee)=$3,000 per Equivalent Dwelling Unit
(EDUs)
•Has been in effect since June 2006
•Based on recent analysis that an expansion of the Wastewater Treatment Plant
will not be required in the future,the sewer facility fee was reviewed for an
applicable cost to “Buy-In”to the wastewater system based on the asset value
of the system Component Value
Treatment $54,790,184
Collection $21,503,325
Total $76,293,509
25
Sewer Facility Fee Reduction
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Revised sewer facility fee based on build-out number of connections
(75,842 EDUs)
•Sewer facility fee may be reduced based on “Buy-In”Method
Component Asset Value System Capacity
(EDUs)Facility Fee
Treatment $54,790,184 75,842 $722.43
Collection $21,503,325 75,842 $283.53
Total $76,293,509 75,842 $1,005.95
26
Sewer Facility Fee Reduction
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Recommend sewer facility fee reduced from $3,000 to $1,006 per EDU for
residential uses
•Sewer facility fee to be reduced for non-residential uses as follows:
Property Type Current Fee Proposed Fee
Commercial and Industrial Properties $306 / Fixture Unit $100 / Fixture Unit
Hotel Room (without kitchen)$1,290 / Unit $343 / Unit
Hotel Room (with kitchen)$1,500 / Unit $663 / Unit
Recreational Vehicle Park Spaces $2,340 / Unit $246 / Unit
27
New Sewer Facility Fee (Sewer Street Main Charge)
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Recommend new fee for extension of public sewers in areas of Palm Springs
without sewer service –entirely voluntary program at resident request
•Fee is developed by cost to extend sewer divided by number of homes to be
connected
Sewer Li ne
Extens i on
(LF)
Cost Per
Linear Foot
o f Pr oj ect
{$/LF)
---
Number of
EDUs se r ve d
i n Benefit
Area (EDUs)
--Cost Per
EDU ($/EDU)
28
New Sewer Facility Fee (Sewer Street Main Charge)
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•New fees vary depending on cost of sewer and number of homes
•Fee may be collected pursuant to long-term agreement with fee paid over time
pursuant to recorded agreement binding on future property owners
Sewer Line Extension Area
Sewer Line
Extension
Length (LF)
Cost Per
Linear Foot*
Anticipated
Project Cost
EDUs
Served
Approximate
Cost Per
EDU
Arnico Street 730 425.00$ 310,250.00$ 21 14,773.81$
Executive Drive 1,300 425.00$ 552,500.00$ 21 26,309.52$
Racquet Club Road 7,100 425.00$ 3,017,500.00$ 114 26,469.30$
Camino Del Norte 1,360 425.00$ 578,000.00$ 26 22,230.77$
Chino Canyon/Panorama 6,110 425.00$ 2,596,750.00$ 58 44,771.55$
Panga Way 280 425.00$ 119,000.00$ 4 29,750.00$
Santa Rosa Drive 500 425.00$ 212,500.00$ 5 42,500.00$
Chuilla Hills Drive 2,410 425.00$ 1,024,250.00$ 21 48,773.81$
El Camino/Crestview 800 425.00$ 340,000.00$ 24 14,166.67$
29
Recommendations
City of Palm Springs
Wastewater Financial Plan / Rate Study
Wastewater Capital Improvement Program
•Approve 2021 Wastewater Capital Rehabilitation and Repair Plan and 5-Year
Capital Improvement Program
•Amend FY 20-21 Allocated Positions &Compensation Plan to fund (1)Senior
Civil Engineer position allocated to Wastewater Fund to manage the 5-Year
Capital Improvement Program (no General Fund cost)
•Adopt Resolution to reduce the current Sewer Facility Fees
•Schedule Public Hearing on May 27 to consider establishing new Sewer Facility
Fees for Sewer Street Main Charges